| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
|
| Net Income | -23.3M | -23.0M | 34.0M | -2.77M | -3.42M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 24.9M | 2.85M | 8.35M | 0 | 0 | ||
| Other Non Cash Operating Items | 23.0M | 19.6M | -44.4M | 0 | 0 | ||
| Cash From Operations | 24.6M | -548K | -2.04M | -228K | -2.66M | ||
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 419K | 407K | 328K | 0 | 0 | ||
| Cash from Investing | 419K | 407K | 328K | 326K | 190K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -28.4M | 28.4M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -330K | -29.2M | -247K | 0 | 0 | ||
| Cash From Financing | -28.8M | -797K | -247K | -239K | 2.47M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -3.72M | -938K | -1.96M | -141K | 6K | ||
| ||||||