| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 52.4M | -23.4M | 41.6M | 57.3M | 56.5M | ||
| Depreciation | 1.02M | 858K | 1.07M | 1.18M | 1.68M | ||
| Amortization | 15K | 13K | 0 | 0 | 0 | ||
| Deferred Taxes | -1.45M | -42.4M | 0 | 0 | 0 | ||
| Change In Working Capital | 7.03M | 126M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 4.05M | 2.49M | 0 | 0 | 0 | ||
| Cash From Operations | 63.1M | 63.3M | -3.71M | 34.7M | 92.2M | ||
| Capital Expenditures | -3.21M | -5.25M | -4.01M | -8.06M | -7.84M | ||
| Sale of Assets | 73K | 80K | 42K | 608K | -523K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 263M | 0 | 0 | 0 | ||
| Other Investing Activities | 10.1M | -274M | 0 | 0 | 0 | ||
| Cash from Investing | 10.1M | -10.7M | 23.2M | -31.5M | -7.49M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 453K | -53.0M | 0 | 0 | 0 | ||
| Net Borrowings | -238K | -328K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 24K | 2.14M | 0 | 0 | 0 | ||
| Cash From Financing | 239K | -51.2M | 1.84M | 707K | -50.8M | ||
| Foreign Exchange Effect | 0 | -1.07M | 990K | 306K | 517K | ||
| Net Change in Cash | 73.5M | 365K | 22.3M | 4.16M | 34.4M | ||
| ||||||