| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 4.19M | 4.63M | 17.3M | 20.1M | 24.7M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -10.8M | 7.75M | -588K | -65K | 1.52M | ||
| Change In Working Capital | 3.54M | -24.9M | -12.5M | 0 | 0 | ||
| Other Non Cash Operating Items | 38.3M | 46.9M | -152M | 0 | 0 | ||
| Cash From Operations | 35.3M | 34.4M | 11.7M | 26.5M | 23.2M | ||
| Capital Expenditures | -27K | -127K | -844K | -760K | -319K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -85.4M | -275M | 583M | 0 | 0 | ||
| Other Investing Activities | 103M | 252M | -502M | 0 | 0 | ||
| Cash from Investing | 17.6M | -23.4M | -2.02M | -899K | -16.0M | ||
| Dividends Paid | -8.51M | -8.47M | -8.48M | -8.32M | -9.03M | ||
| Sale / Purchase of Stock | -44.8M | -2.83M | 87.7M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 494K | 287K | -3.11M | 0 | 0 | ||
| Cash From Financing | -52.9M | -11.0M | -9.66M | -25.6M | -7.14M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 0 | 1K | 0 | 0 | 0 | ||
| ||||||