| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 6.64M | 3.82M | 4.59M | -223M | -4.37M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -1.50M | -219K | -986K | -966K | -10.1M | ||
| Change In Working Capital | -1.45M | -2.16M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 3.83M | 33.6M | 0 | 0 | 0 | ||
| Cash From Operations | 7.52M | 9.99M | -19.0M | -20.5M | 44.9M | ||
| Capital Expenditures | -2.17M | 5.89M | -2.45M | -887K | 1.83M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 43.3M | -877K | 0 | 0 | ||
| Investments | -26.4M | 305M | 0 | 0 | 0 | ||
| Other Investing Activities | -12.0M | -342M | 0 | 0 | 0 | ||
| Cash from Investing | -38.4M | 6.12M | 143M | 267M | 187M | ||
| Dividends Paid | -6.28M | 18.8M | -4.26M | -432K | 0 | ||
| Sale / Purchase of Stock | 443K | -847K | 0 | 0 | 0 | ||
| Net Borrowings | 20.0M | -47.0M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 67.6M | -25.1M | 0 | 0 | 0 | ||
| Cash From Financing | 81.8M | -54.1M | 152M | -211M | -52.8M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 50.9M | 54.6M | 276M | 35.7M | 179M | ||
| ||||||