| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 869M | 756M | 598M | 668M | 757M | ||
| Cost of Revenue | 585M | 545M | 485M | 486M | 521M | ||
| Gross Profit | 284M | 211M | 113M | 182M | 236M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 209M | 218M | 200M | 222M | 201M | ||
| Amortization & Deprec | 42.2M | 33.6M | 0 | 39.2M | 36.9M | ||
| Other Expenses | -95K | 325M | 2.34M | -5.66M | 0 | ||
| Total Operating Expenses | 252M | 576M | 202M | 256M | 238M | ||
| Operating Income | 32.6M | -366M | -88.7M | -74.3M | -1.50M | ||
| Other Income | -989K | -39K | -723K | -1.81M | -1.32M | ||
| EBIT | 31.6M | -366M | -89.4M | -76.1M | -2.82M | ||
| Minority Interest | -34K | 0 | 0 | 786K | 1.68M | ||
| Interest Expense | 0 | 0 | 1.58M | 14.6M | 9.56M | ||
| Income Before Taxes | 31.6M | -366M | -91.0M | -91.4M | -14.1M | ||
| Income Taxes | 8.35M | -49.0M | -27.1M | -29.1M | -4.58M | ||
| Net Income from Continuing Ops | 23.2M | -317M | -63.9M | -62.4M | -9.47M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 23.2M | -317M | -63.9M | -62.4M | -9.47M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 23.2M | -317M | -63.9M | -62.4M | -9.47M | ||
| ||||||