| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 46.0M | -6.00M | 48.0M | 102M | 28.2M | ||
| Depreciation | 0 | 0 | 0 | 0 | 167M | ||
| Amortization | 0 | 123M | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 68.0M | -102M | -48.0M | 0 | 0 | ||
| Other Non Cash Operating Items | -18.0M | 186M | 171M | 0 | 0 | ||
| Cash From Operations | 100M | 192M | 171M | 0 | 72.1M | ||
| Capital Expenditures | -113M | -210M | -152M | 0 | -343M | ||
| Sale of Assets | 0 | 18.0M | 0 | 0 | 5.26M | ||
| Acquisitions | 0 | 18.0M | 0 | 0 | 235M | ||
| Investments | 1.00M | -206M | 0 | 0 | 0 | ||
| Other Investing Activities | -111M | -32.0M | -175M | 0 | 0 | ||
| Cash from Investing | -110M | -202M | -175M | 0 | 112M | ||
| Dividends Paid | 0 | -1.00M | -1.00M | 0 | 0 | ||
| Sale / Purchase of Stock | 5.00M | 3.00M | 3.00M | 0 | 0 | ||
| Net Borrowings | -1.00M | 18.0M | 15.0M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 4.00M | 20.0M | 17.0M | 0 | -300M | ||
| Foreign Exchange Effect | -14.0M | 0 | -5.00M | 0 | 60.9M | ||
| Net Change in Cash | -20.0M | 10.0M | 8.00M | 0 | -55.0M | ||
| ||||||