| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -2.26M | -65.6M | -6.71M | -737K | -633K | ||
| Depreciation | 2.46M | 2.28M | 2.21M | 2.18M | 2.14M | ||
| Amortization | 32K | -32K | 0 | 0 | 0 | ||
| Deferred Taxes | -1.15M | 18.5M | -253K | -256K | -174K | ||
| Change In Working Capital | -4.46M | 6.20M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 793K | 41.0M | 0 | 0 | 0 | ||
| Cash From Operations | -4.59M | 2.30M | -5.27M | 3.22M | -1.53M | ||
| Capital Expenditures | -709K | -141K | -311K | -80K | -62K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -2.19M | -1.53M | 0 | 0 | 0 | ||
| Other Investing Activities | 92K | 358K | 0 | 0 | 0 | ||
| Cash from Investing | -2.10M | -1.18M | 697K | 324K | 451K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 152K | 0 | 0 | 0 | ||
| Net Borrowings | -1.73M | -1.73M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -1.73M | -1.58M | -1.73M | -2.97M | -1.73M | ||
| Foreign Exchange Effect | -638K | 285K | -1.84M | 675K | -52K | ||
| Net Change in Cash | -9.06M | -173K | -8.14M | 1.25M | -2.87M | ||
| ||||||