| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 16.6M | 14.3M | 7.12M | 13.1M | 14.1M | ||
| Depreciation | 8.07M | 8.75M | 8.44M | -8.44M | 21.9M | ||
| Amortization | 737K | 738K | -2.95M | 0 | 0 | ||
| Deferred Taxes | 2.80M | 7.04M | 78K | 3.67M | 1.43M | ||
| Change In Working Capital | -7.93M | 9.36M | 1.62M | 0 | 0 | ||
| Other Non Cash Operating Items | 1.59M | 1.18M | -5.68M | 0 | 0 | ||
| Cash From Operations | 21.9M | 41.4M | 33.2M | 38.1M | 23.3M | ||
| Capital Expenditures | -4.10M | -3.81M | -2.17M | -1.75M | -3.48M | ||
| Sale of Assets | 89K | 137K | 77K | -6K | 0 | ||
| Acquisitions | -46K | -33K | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -4.10M | -3.81M | 19.9M | 0 | 0 | ||
| Cash from Investing | -4.06M | -3.70M | -2.09M | -1.75M | -3.48M | ||
| Dividends Paid | -4.66M | -4.77M | -4.78M | -4.78M | -4.78M | ||
| Sale / Purchase of Stock | 556K | 610K | 72.4M | 0 | 0 | ||
| Net Borrowings | -13.9M | -24.9M | -11.5M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 222K | -342K | 0 | 0 | ||
| Cash From Financing | -18.0M | -28.8M | -11.4M | -11.9M | -11.9M | ||
| Foreign Exchange Effect | -827K | -735K | -188K | 787K | 137K | ||
| Net Change in Cash | -965K | 8.14M | 19.6M | 25.2M | 8.10M | ||
| ||||||