| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2007 |
30-NOV 2007 |
29-FEB 2008 |
31-MAY 2008 |
31-AUG 2008 |
|
| Cash & Equivalents | 5.01M | 4.43M | 4.47M | 3.58M | 4.76M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 97.0M | 93.5M | 94.2M | 81.9M | 91.3M | ||
| Inventories | 167M | 142M | 153M | 150M | 148M | ||
| Pre-paid Expenses | 8.63M | 7.66M | 8.44M | 10.2M | 8.67M | ||
| Deferred Tax Assets | 23.1M | 21.6M | 21.6M | 21.6M | 21.6M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 300M | 270M | 282M | 267M | 274M | ||
| Property, Plant & Equipment | 32.2M | 35.3M | 35.1M | 35.0M | 34.8M | ||
| Goodwill & Intangibles | 99.7M | 100M | 100M | 100M | 100.0M | ||
| Other Long-term Assets | 53.3M | 16.5M | 20.3M | 24.6M | 25.4M | ||
| Total Long-Term Assets | 201M | 190M | 200M | 207M | 209M | ||
| Total Assets | 501M | 460M | 482M | 474M | 483M | ||
| Accounts Payable | 75.4M | 41.9M | 69.4M | 66.2M | 70.6M | ||
| Accrued Expenses | 0 | 22.3M | 0 | 0 | 0 | ||
| Short Term Debt | 20.8M | 5.85M | 5.87M | 5.88M | 5.90M | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 96.2M | 82.8M | 75.3M | 72.1M | 76.5M | ||
| Long Term Debt | 114M | 115M | 144M | 141M | 150M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 25.9M | 34.1M | 37.2M | 35.9M | 34.7M | ||
| Total Long-term Liabilities | 139M | 149M | 181M | 177M | 185M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 236M | 232M | 257M | 249M | 261M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 95.7M | 96.1M | 96.4M | 97.3M | 97.7M | ||
| Additional Paid-In Capital | 90.1M | 90.9M | 91.4M | 91.5M | 91.9M | ||
| Retained Earnings | 86.9M | 80.2M | 77.5M | 76.0M | 73.6M | ||
| Treasury Stock | -11.1M | -16.4M | -17.6M | -17.6M | -17.6M | ||
| Other Equity | 3.68M | -22.8M | -22.5M | -22.6M | -23.7M | ||
| Total Shareholder's Equity | 265M | 228M | 225M | 225M | 222M | ||
| ||||||