| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 278M | 64.8M | 536M | -229M | -665M | ||
| Depreciation | 106M | 71.3M | 111M | 127M | 138M | ||
| Amortization | 9.43M | -9.43M | 0 | 0 | 0 | ||
| Deferred Taxes | 146M | 58.9M | 1.60M | -10.3M | 10.5M | ||
| Change In Working Capital | -66.9M | 84.7M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -368M | -158M | 0 | 0 | 0 | ||
| Cash From Operations | 111M | 96.7M | 176M | 80.0M | 113M | ||
| Capital Expenditures | -161M | -91.6M | -92.4M | -53.0M | -30.9M | ||
| Sale of Assets | -4.47M | 38.3M | 0 | 52.3M | 5.93M | ||
| Acquisitions | -34.5M | 4.26M | 0 | 0 | -930K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -144M | -80.4M | 0 | 0 | 0 | ||
| Cash from Investing | -183M | -37.8M | -97.3M | -28.9M | -40.5M | ||
| Dividends Paid | -88.0M | -54.3M | -58.2M | -22.2M | -25.9M | ||
| Sale / Purchase of Stock | -47K | 2.19M | 0 | 0 | 0 | ||
| Net Borrowings | 155M | 1.21M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 5.41M | -5.83M | 0 | 0 | 0 | ||
| Cash From Financing | 72.8M | -56.7M | -79.0M | -50.5M | -72.1M | ||
| Foreign Exchange Effect | -579K | -2.15M | 93K | -641K | -714K | ||
| Net Change in Cash | 0 | 0 | 0 | 0 | 0 | ||
| ||||||