| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 138M | 93.6M | 19.7M | 39.3M | 150M | ||
| Depreciation | 28.8M | 23.3M | 15.2M | 25.3M | 30.5M | ||
| Amortization | 19.7M | 19.4M | 19.9M | 0 | 0 | ||
| Deferred Taxes | 11.3M | 17.2M | 11.7M | 838K | -7.49M | ||
| Change In Working Capital | -204M | 393M | -95.2M | 0 | 0 | ||
| Other Non Cash Operating Items | 7.37M | 22.7M | 6.02M | 0 | 0 | ||
| Cash From Operations | 1.49M | 569M | -22.7M | -157M | -30.7M | ||
| Capital Expenditures | -29.7M | -32.2M | -24.5M | -27.0M | -22.2M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 155M | 0 | 0 | -371M | -175K | ||
| Investments | -155M | 155M | 0 | 0 | 0 | ||
| Other Investing Activities | -26.4M | -185M | -23.5M | 0 | 0 | ||
| Cash from Investing | -26.4M | -29.7M | -23.5M | -404M | -36.3M | ||
| Dividends Paid | -28.4M | -27.8M | -27.9M | -28.0M | -28.0M | ||
| Sale / Purchase of Stock | -96.9M | -128M | 814K | 0 | 0 | ||
| Net Borrowings | -95.0M | -224M | 37.3M | 0 | 0 | ||
| Other Financing Cash Flows | 11.3M | 121M | 1.09M | 0 | 0 | ||
| Cash From Financing | -209M | -258M | 11.3M | 359M | -30.2M | ||
| Foreign Exchange Effect | -4.22M | -7.13M | -5.16M | 3.80M | 2.46M | ||
| Net Change in Cash | -238M | 274M | -40.0M | -198M | -94.7M | ||
| ||||||