HAS » Topics » (Thousands of Dollars and Shares Except Per Share Data) (Unaudited)

This excerpt taken from the HAS 10-Q filed May 2, 2008.

(Thousands of Dollars and Shares Except Per Share Data)
(Unaudited)


(b)  Certain intangible assets, primarily goodwill, which benefit operating segments are reflected as Corporate assets for segment reporting purposes. For application of SFAS 142, these amounts have been allocated to the reporting unit which benefits from their use. In addition, allocations of certain expenses related to these assets to the individual operating segments are done at the beginning of the year based on budgeted amounts. Any difference between actual and budgeted amounts is reflected in the Corporate segment.


The following table presents consolidated net revenues by class of principal products for the quarters ended March 30, 2008 and April 1, 2007.

 

2008    

2007    

 

----------  

---------  

Boys toys

$220,764

171,593

Games and puzzles

208,579

191,166

Girls toys

144,964

117,220

Preschool toys

69,911

65,779

Tweens toys

46,409

54,954

Other

13,593

24,555

 

------------

------------

Net revenues

$704,220

625,267

 

=======

=======


(8) In January 2008, the Company acquired Cranium, Inc. (“Cranium”), a developer and marketer of children’s and adult board games, in order to supplement its existing game portfolio. The initial purchase price of $77,500 was reduced to approximately $70,000 at closing and further reduced to $67,900 based on Cranium’s final audited net assets at the date of the sale. At March 30, the Company had paid approximately $70,000 ($67,166 net of acquired cash). The adjustment to the final balance sheet of approximately $2,100 was recorded in other current assets at March 30, 2008. Based on the preliminary allocation of the purchase price, property rights related to acquired product lines of approximately $68,500 were recorded in the acquisition. These property rights are being amortized over a fifteen year life. Goodwill of approximately $7,800 was also recorded as a result of the transaction. The consolidated statement of operations of the Company for the first quarter includes the operations of Cranium from the closing date of January 25, 2008.


(9) Subsequent to March 30, 2008, the Company purchased all of the intellectual property rights related to the Trivial Pursuit brand from Horn Abbot Ltd. and Horn Abbot International Limited (the “Seller”) for an aggregate purchase price of $80,000. Previous to this asset purchase, the Company licensed these rights from the Seller.  The entire purchase price will be recorded as property rights and included in other intangibles in the 2nd quarter of 2008.





This excerpt taken from the HAS 10-Q filed May 3, 2007.

(Thousands of Dollars and Shares Except Per Share Data)
(Unaudited)


Segment performance is measured at the operating profit level. Included in Corporate and eliminations are certain corporate expenses, the elimination of intersegment transactions and certain assets benefiting more than one segment. Intersegment sales and transfers are reflected in management reports at amounts approximating cost. Certain shared costs are allocated to segments based upon foreign exchange rates fixed at the beginning of the year, with adjustment to actual foreign exchange rates included in Corporate and eliminations. The accounting policies of the segments are the same as those referenced in Note 1.


Results shown for the quarter are not necessarily representative of those which may be expected for the full year 2007 nor were those of the 2006 first quarter representative of those actually experienced for the full year 2006. Similarly, such results are not necessarily those which would be achieved were each segment an unaffiliated business enterprise.


Information by segment for the quarters ended April 1, 2007 and April 2, 2006 is as follows:


 

Quarter Ended

Quarter Ended

 

April 1, 2007

April 2, 2006

 

----------------------

----------------------

 

External

Affiliate

External

Affiliate

    Net revenues

------------

-----------

-----------

-----------

        North America

$421,084

2,076 

310,304

2,253 

        International

187,676

199 

145,491

111 

        Global Operations (a)

1,342

268,155 

1,936

189,476 

        Other segments

15,165

10,450

        Corporate and eliminations

-

(270,430)

-

(191,840)

 

------------

------------ 

------------

------------ 

 

$625,267

468,181

 

=======

======= 

=======

======= 


 

Quarter ended

Quarter ended

 

April 1, 2007

April 2, 2006

 

---------------------

---------------------

    Operating profit (loss)

  

        North America

$  45,325 

4,770 

        International

(108)

(8,323)

        Global Operations (a)

4,428 

365 

        Other segments

4,788 

3,071 

        Corporate and eliminations

(706)

(2,009)

 

---------- 

---------- 

 

$  53,727 

(2,126)

 

====== 

====== 

   




HASBRO, INC. AND SUBSIDIARIES
Condensed Notes to Consolidated Financial Statements (continued)

(Thousands of Dollars and Shares Except Per Share Data)

This excerpt taken from the HAS 10-Q filed Nov 2, 2006.

(Thousands of Dollars and Shares Except Per Share Data)
(Unaudited)


  

Quarter Ended

Sept. 25,

2005

------------

Nine Months Ended

Sept. 25, 2005

-------------

Reported net earnings

 

$ 92,063 

117,804 

   Add:

   

Stock-based employee compensation expense included in reported net earnings, net of related tax effects

 



38 

   Deduct:

   

Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects

 



(4,110)



(11,075)

  

------------ 

------------ 

Pro forma compensation expense, net of tax

 

(4,101)

(11,037)

  

------------ 

------------ 

Pro forma net earnings

 

$ 87,962 

106,767 

  

======= 

======= 

    

Reported net earnings per share

   

Basic

 

$      .51 

.66 

  

======= 

======= 

Diluted

 

$      .47 

.61 

  

======= 

======= 

Pro forma net earnings per share

   

Basic

 

$      .49 

.60 

  

======= 

======= 

Diluted

 

$      .45 

.55 

  

======= 

======= 




HASBRO, INC. AND SUBSIDIARIES
Condensed Notes to Consolidated Financial Statements (continued)

This excerpt taken from the HAS 10-Q filed May 5, 2006.

(Thousands of Dollars and Shares Except Per Share Data)
(Unaudited)


2005 segment data has been restated to reflect the 2006 segment structure. In 2006 the Company adopted SFAS 123R, which requires the Company to record expense related to stock options in its consolidated financial statements. Consistent with management's approach in evaluating segment results, 2005 segment operating profit (loss) has been adjusted to include stock-based compensation as disclosed under SFAS 123. The amount of 2005 stock option expense is subtracted from the total segment operating profit (loss) in order to reconcile to the operating profit (loss) in the consolidated financial statements.

With the exception of the treatment of stock-based compensation expense for 2005 management financial statements, the accounting policies of the segments are the same as those referenced in Note 1.


Results shown for the quarter are not necessarily representative of those which may be expected for the full year 2006 nor were those of the 2005 first quarter representative of those actually experienced for the full year 2005. Similarly, such results are not necessarily those which would be achieved were each segment an unaffiliated business enterprise.


Information by segment for the quarters ended April 2, 2006 and March 27, 2005 is as follows:


 

Quarter Ended

Quarter Ended

 

April 2, 2006

March 27, 2005

 

----------------------

----------------------

 

External

Affiliate

External

Affiliate

    Net revenues

------------

-----------

-----------

-----------

        North America

$310,304

2,253 

288,676

2,442 

        International

145,491

111 

153,088

        Global Operations (a)

1,936

189,476 

1,698

165,003 

        Other segment

10,450

11,482

        Corporate and eliminations

-

(191,840)

-

(167,445)

 

------------

------------ 

------------

------------ 

 

$468,181

$454,944

 

=======

======= 

=======

======= 


 

Quarter ended

Quarter ended

 

April 2, 2006

March 27, 2005

 

---------------------

---------------------

    Operating profit (loss)

  

        North America

$    4,770 

4,637 

        International

(8,323)

(7,873)

        Global Operations (a)

365 

(811)

        Other segment

3,071 

4,633 

        Corporate and eliminations

(2,009)

(4,620)

 

---------- 

---------- 

              Subtotal

(2,126)

(4,034)

        Stock compensation (b)

5,574 

 

---------- 

---------- 

 

$   (2,126)

1,540 

 

====== 

====== 



HASBRO, INC. AND SUBSIDIARIES
Condensed Notes to Consolidated Financial Statements (continued)

This excerpt taken from the HAS 10-Q filed Apr 28, 2005.

(Thousands of Dollars and Shares Except Per Share Data)
(Unaudited)


(6) Hasbro is a worldwide leader in children’s and family leisure time and entertainment products and services, including the development, manufacture and marketing of games and toys ranging from traditional to high-tech. The Company's main reportable segments are U.S. Toys, Games, and International. In addition, the Company has one other segment, Operations, which meets the quantitative thresholds for reportable segments.


In the United States, the U.S. Toys segment includes the development, marketing and selling of boys' action figures, vehicles and playsets, girls' toys, electronic toys and plush products, children's consumer electronics, preschool toys and infant products, creative play products, electronic interactive products, electronic learning aids, and toy-related specialty products. The Games segment includes the development, manufacturing, marketing and selling of traditional board games and puzzles, DVD- based games, handheld electronic games, and trading card and role-playing games. Within the International segment, the Company develops, manufactures, markets and sells both toy and certain game products in non-U.S. markets. The Operations segment sources finished product for the majority of the Company's segments. The Company also has other segments that primarily license out certain toy and game properties. These other segments do not meet the quantitative thresholds for reportable segments and have been combined for reporting purposes.

Segment performance is measured at the operating profit level. Included in Corporate and eliminations are certain corporate expenses, the elimination of intersegment transactions and certain assets benefiting more than one segment. Intersegment sales and transfers are reflected in management reports at amounts approximating cost. Certain shared costs are allocated to segments based upon foreign exchange rates fixed at the beginning of the year, with adjustment to actual foreign exchange rates included in Corporate and eliminations.

The accounting policies of the segments are the same as those referenced in Note 1.


Results shown for the quarter are not necessarily representative of those which may be expected for the full year 2005 nor were those of the 2004 first quarter representative of those actually experienced for the full year 2004. Similarly, such results are not necessarily those which would be achieved were each segment an unaffiliated business enterprise.



 



HASBRO, INC. AND SUBSIDIARIES
Condensed Notes to Consolidated Financial Statements (continued)


Wikinvest © 2006, 2007, 2008, 2009, 2010, 2011, 2012. Use of this site is subject to express Terms of Service, Privacy Policy, and Disclaimer. By continuing past this page, you agree to abide by these terms. Any information provided by Wikinvest, including but not limited to company data, competitors, business analysis, market share, sales revenues and other operating metrics, earnings call analysis, conference call transcripts, industry information, or price targets should not be construed as research, trading tips or recommendations, or investment advice and is provided with no warrants as to its accuracy. Stock market data, including US and International equity symbols, stock quotes, share prices, earnings ratios, and other fundamental data is provided by data partners. Stock market quotes delayed at least 15 minutes for NASDAQ, 20 mins for NYSE and AMEX. Market data by Xignite. See data providers for more details. Company names, products, services and branding cited herein may be trademarks or registered trademarks of their respective owners. The use of trademarks or service marks of another is not a representation that the other is affiliated with, sponsors, is sponsored by, endorses, or is endorsed by Wikinvest.
Powered by MediaWiki