| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 29.7M | 20.7M | 38.8M | 43.5M | 45.8M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -6.08M | 24.7M | 15.0M | 0 | 0 | ||
| Other Non Cash Operating Items | 2.02M | 7.64M | -13.2M | 0 | 0 | ||
| Cash From Operations | 25.7M | 53.1M | 31.4M | 46.7M | 50.9M | ||
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -451M | -144M | 3.97B | 0 | 0 | ||
| Other Investing Activities | 107M | 85.2M | -382M | 0 | 0 | ||
| Cash from Investing | -344M | -59.2M | -796M | -254M | -440M | ||
| Dividends Paid | -20.1M | -28.1M | -26.8M | -38.0M | -39.8M | ||
| Sale / Purchase of Stock | -2.91B | 197M | -611M | 0 | 0 | ||
| Net Borrowings | 3.20B | -49.8M | -3.15B | 0 | 0 | ||
| Other Financing Cash Flows | 0 | -66.7M | 66.7M | 0 | 0 | ||
| Cash From Financing | 269M | 51.9M | 701M | 220M | 469M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -49.3M | 45.8M | -63.0M | 12.4M | 79.7M | ||
| ||||||