| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 6.04M | 0 | 23.5M | 27.5M | 30.7M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 101M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -79.9M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 27.1M | 0 | 50.9M | 23.3M | 37.5M | ||
| Capital Expenditures | -3.63M | 0 | -1.58M | -9.38M | -10.5M | ||
| Sale of Assets | -55K | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -12.4M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 4.67M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -7.81M | 0 | -1.06M | -50.0M | 20.1M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.50M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -5.99M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 13.9M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 9.40M | 0 | -7.29M | 17.5M | -6.61M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 28.7M | 0 | 42.6M | -9.20M | 50.9M | ||
| ||||||