| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 37.3M | 13.9M | 20.9M | 15.5M | 33.5M | ||
| Depreciation | 37.4M | 38.7M | -117M | 40.4M | 38.5M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 12.8M | -7.05M | -7.66M | 2.53M | 2.96M | ||
| Change In Working Capital | -17.4M | 145M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -12.4M | -6.34M | 0 | 0 | 0 | ||
| Cash From Operations | 57.7M | 184M | -143M | 65.1M | 46.7M | ||
| Capital Expenditures | -71.0M | -109M | 173M | -80.7M | -57.3M | ||
| Sale of Assets | 0 | 0 | 2.36M | 2.56M | 2.56M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -34.8M | -77.6M | 0 | 0 | 0 | ||
| Other Investing Activities | 67.6M | 714K | 0 | 0 | 0 | ||
| Cash from Investing | 32.8M | -76.9M | -920M | 36.1M | 29.2M | ||
| Dividends Paid | -21.0M | -21.1M | 60.8M | -29.3M | -23.3M | ||
| Sale / Purchase of Stock | 5.59M | 115M | 0 | 0 | 0 | ||
| Net Borrowings | 94.0M | -218M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -125M | -1.04M | 0 | 0 | 0 | ||
| Cash From Financing | -46.9M | -125M | 1.07B | 3.33M | -82.7M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 43.5M | -18.3M | 4.34M | 105M | -6.89M | ||
| ||||||