| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 10.3M | 2.42M | 1.57M | -536K | 0 | ||
| Depreciation | 1.95M | 2.00M | 1.95M | 1.97M | 0 | ||
| Amortization | -1.08M | -182K | 0 | 0 | 0 | ||
| Deferred Taxes | 275K | 812K | 6K | -50K | 0 | ||
| Change In Working Capital | 910K | 4.46M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 160K | 1.69M | 0 | 0 | 0 | ||
| Cash From Operations | 12.5M | 11.2M | -7.58M | 8.69M | 0 | ||
| Capital Expenditures | -3.23M | -6.01M | -2.86M | -1.98M | 0 | ||
| Sale of Assets | 7K | 6K | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -272M | -37.9M | 0 | 0 | 0 | ||
| Other Investing Activities | 284M | 48.4M | 0 | 0 | 0 | ||
| Cash from Investing | 11.9M | 10.5M | -2.85M | -9.95M | 0 | ||
| Dividends Paid | -37K | -38K | -37K | -38K | 0 | ||
| Sale / Purchase of Stock | 41K | -1.17M | 0 | 0 | 0 | ||
| Net Borrowings | -14K | 2K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 387K | 288K | 0 | 0 | 0 | ||
| Cash From Financing | 377K | -915K | -4.31M | -6.70M | 0 | ||
| Foreign Exchange Effect | -874K | -491K | -853K | 882K | 0 | ||
| Net Change in Cash | 23.9M | 20.3M | -15.6M | -7.07M | 0 | ||
| ||||||