| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 13.7M | -184M | -879K | -561M | 11.3M | ||
| Depreciation | 17.2M | 18.1M | 19.5M | 17.8M | 14.6M | ||
| Amortization | 0 | 5.52M | 0 | 0 | 0 | ||
| Deferred Taxes | -3.04M | -2.83M | 0 | -71.7M | -2.54M | ||
| Change In Working Capital | 191K | 28.7M | 34.1M | -34.1M | 0 | ||
| Other Non Cash Operating Items | 3.35M | 204M | -11.1M | 11.1M | 0 | ||
| Cash From Operations | 31.4M | 69.7M | 41.6M | -17.3M | 10.4M | ||
| Capital Expenditures | -29.2M | -30.1M | -18.1M | -19.8M | -17.3M | ||
| Sale of Assets | 230K | 69K | 120K | 2.84M | 125K | ||
| Acquisitions | 0 | -5.00M | 0 | -10.8M | 0 | ||
| Investments | 247K | -247K | 0 | 0 | 0 | ||
| Other Investing Activities | -31.2M | -30.4M | -17.7M | 17.7M | 0 | ||
| Cash from Investing | -30.7M | -35.6M | -17.6M | -32.5M | -17.8M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 301K | 612K | 791K | -791K | 0 | ||
| Net Borrowings | 16.1M | -46.6M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 5K | -5K | -1.18M | 1.18M | 0 | ||
| Cash From Financing | 16.4M | -46.0M | -389K | 13.1M | 12.8M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 17.1M | -11.9M | 23.6M | -36.6M | 5.41M | ||
| ||||||