| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 6.60M | 182M | 53.5M | -4.30M | 16.8M | ||
| Depreciation | 0 | 83.8M | 17.6M | 17.7M | 18.1M | ||
| Amortization | 0 | 13.2M | -13.2M | 0 | 0 | ||
| Deferred Taxes | 0 | 3.70M | 1.50M | 400K | 500K | ||
| Change In Working Capital | 78.8M | -135M | 56.5M | 0 | 0 | ||
| Other Non Cash Operating Items | -15.9M | -69.4M | 69.4M | 0 | 0 | ||
| Cash From Operations | 82.3M | 77.9M | 183M | 46.1M | 133M | ||
| Capital Expenditures | -39.0M | -16.5M | -17.2M | -17.6M | -20.3M | ||
| Sale of Assets | 6.60M | 100K | 0 | 0 | 0 | ||
| Acquisitions | -14.6M | 0 | 0 | 0 | 0 | ||
| Investments | -1.10M | 2.80M | 500K | 0 | 0 | ||
| Other Investing Activities | -42.4M | -31.0M | 78.8M | 0 | 0 | ||
| Cash from Investing | -51.5M | -28.1M | -30.2M | -47.6M | -46.6M | ||
| Dividends Paid | -6.50M | -6.50M | -15.0M | -13.8M | -13.5M | ||
| Sale / Purchase of Stock | 0 | 0 | -150M | 0 | 0 | ||
| Net Borrowings | -19.8M | -71.3M | 266M | 0 | 0 | ||
| Other Financing Cash Flows | -46.7M | 35.2M | 34.6M | 0 | 0 | ||
| Cash From Financing | -73.0M | -42.6M | -94.4M | -39.4M | -18.8M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -42.2M | 7.20M | 58.5M | -40.9M | 67.5M | ||
| ||||||