| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 456M | 464M | 475M | 484M | 473M | ||
| Cost of Revenue | 324M | -873M | 45.1M | 265M | 328M | ||
| Gross Profit | 133M | 1.34B | 430M | 219M | 144M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 75.2M | 1.20B | 116M | 160M | 57.7M | ||
| Amortization & Deprec | 0 | 97.0M | 0 | 20.9M | 19.7M | ||
| Other Expenses | 16.5M | 25.2M | 226M | 11.8M | 9.00M | ||
| Total Operating Expenses | 91.7M | 1.32B | 342M | 192M | 86.4M | ||
| Operating Income | 41.0M | 15.5M | 87.7M | 26.7M | 58.0M | ||
| Other Income | -7.80M | 146M | 4.20M | 6.30M | 0 | ||
| EBIT | 33.2M | 161M | 91.9M | 33.0M | 58.0M | ||
| Minority Interest | 5.90M | 8.10M | 0 | 9.10M | 8.00M | ||
| Interest Expense | 40.4M | 28.4M | 34.4M | 31.1M | 29.5M | ||
| Income Before Taxes | -13.1M | 124M | 57.5M | -7.20M | 20.5M | ||
| Income Taxes | -22.5M | -48.4M | 1.20M | -300K | -1.70M | ||
| Net Income from Continuing Ops | 9.40M | 173M | 56.3M | -6.90M | 22.2M | ||
| Income - Discontinued Ops | -2.80M | 9.00M | -2.80M | 2.60M | -5.40M | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 6.60M | 182M | 53.5M | -4.30M | 16.8M | ||
| Preferred Dividends | 6.50M | 6.50M | 0 | 6.50M | 6.50M | ||
| Net Income to Common | 100K | 175M | 53.5M | -12.0M | 10.3M | ||
| ||||||