| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 3.00M | 4.12M | 4.79M | 8.30M | 10.1M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 10.9M | 9.98M | 12.2M | 11.2M | 11.3M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 2.24M | 2.40M | 2.56M | 2.45M | 2.65M | ||
| Deferred Tax Assets | 360K | 357K | 357K | 357K | 357K | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 16.5M | 16.9M | 19.9M | 22.3M | 24.4M | ||
| Property, Plant & Equipment | 3.58M | 3.48M | 3.45M | 3.06M | 3.19M | ||
| Goodwill & Intangibles | 30.4M | 30.3M | 30.0M | 29.7M | 29.3M | ||
| Other Long-term Assets | 223K | 173K | 512K | 503K | 491K | ||
| Total Long-Term Assets | 35.8M | 35.9M | 35.9M | 35.3M | 35.0M | ||
| Total Assets | 52.4M | 52.8M | 55.8M | 57.7M | 59.4M | ||
| Accounts Payable | 850K | 1.39M | 970K | 867K | 1.24M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 751K | 1.09M | 985K | 859K | 607K | ||
| Other Current Liabilities | 11.2M | 10.2M | 12.4M | 12.1M | 12.0M | ||
| Total Current Liabilities | 16.8M | 15.7M | 17.9M | 18.0M | 18.3M | ||
| Long Term Debt | 490K | 307K | 123K | 0 | 0 | ||
| Capital Lease Obligations | 17K | 13K | 10K | 8K | 7K | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 507K | 320K | 133K | 8K | 7K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 17.3M | 16.0M | 18.0M | 18.0M | 18.3M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 95.1M | 95.3M | 95.5M | 95.6M | 96.1M | ||
| Retained Earnings | -60.0M | -58.6M | -57.7M | -56.0M | -54.9M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | -1K | -1K | ||
| Total Shareholder's Equity | 35.1M | 36.8M | 37.8M | 39.7M | 41.2M | ||
| ||||||