| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 125M | 40.4M | 52.7M | 97.1M | -47.1M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 6.67M | -19.1M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 50.6M | 92.0M | 0 | 0 | 0 | ||
| Cash From Operations | 183M | 113M | 117M | 133M | 140M | ||
| Capital Expenditures | 16.4M | 143M | -3.88M | 37.3M | -73.7M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 72.9M | 0 | -18.6M | -16.3M | 40.6M | ||
| Investments | -26.1M | -7.57M | 0 | 0 | 0 | ||
| Other Investing Activities | -19.4M | -21.7M | 0 | 0 | 0 | ||
| Cash from Investing | 27.4M | -29.3M | -17.9M | 28.7M | -79.5M | ||
| Dividends Paid | -120M | -121M | -122M | -123M | -132M | ||
| Sale / Purchase of Stock | 487M | 302K | 0 | 0 | 0 | ||
| Net Borrowings | 308M | -133M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -985M | 110M | 0 | 0 | 0 | ||
| Cash From Financing | -310M | -143M | -90.3M | -179M | 34.7M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -99.7M | -59.5M | 8.81M | -16.9M | 94.9M | ||
| ||||||