| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 60.5M | 28.6M | 66.6M | 64.8M | 24.6M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 14.2M | -5.87M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 26.7M | 45.1M | 0 | 0 | 0 | ||
| Cash From Operations | 101M | 67.8M | 84.6M | 99.8M | 106M | ||
| Capital Expenditures | -313M | -122M | -98.4M | -67.7M | -97.8M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 7.11M | -9.80M | 0 | 0 | 0 | ||
| Other Investing Activities | -255M | -201M | 0 | 0 | 0 | ||
| Cash from Investing | -248M | -210M | 29.9M | -90.2M | -129M | ||
| Dividends Paid | -70.4M | -76.1M | -82.5M | -82.1M | -81.9M | ||
| Sale / Purchase of Stock | 580M | 45.0M | 0 | 0 | 0 | ||
| Net Borrowings | -369M | 177M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -693K | 1.32M | 0 | 0 | 0 | ||
| Cash From Financing | 140M | 148M | -119M | 50.7M | 45.6M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -6.80M | 5.10M | -4.19M | 60.3M | 22.8M | ||
| ||||||