| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 16.4M | 11.3M | 14.8M | 13.7M | 14.2M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 8.49M | 9.56M | 6.62M | 5.88M | 9.05M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 853K | 1.10M | 1.29M | 1.02M | 1.42M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 25.7M | 22.0M | 22.7M | 20.6M | 24.6M | ||
| Property, Plant & Equipment | 2.05M | 2.45M | 2.91M | 3.06M | 3.06M | ||
| Goodwill & Intangibles | 3.37M | 9.96M | 9.91M | 9.86M | 10.4M | ||
| Other Long-term Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-Term Assets | 6.07M | 13.1M | 13.6M | 13.8M | 14.3M | ||
| Total Assets | 31.8M | 35.1M | 36.3M | 34.4M | 38.9M | ||
| Accounts Payable | 180K | 224K | 376K | 270K | 170K | ||
| Accrued Expenses | 862K | 629K | 0 | 0 | 0 | ||
| Short Term Debt | 2K | 2K | 2K | 2K | 1K | ||
| Other Current Liabilities | 17.8M | 19.8M | 19.9M | 15.8M | 16.4M | ||
| Total Current Liabilities | 21.5M | 24.1M | 23.5M | 19.1M | 21.1M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 2K | 984 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 231K | 169K | 103K | ||
| Other Long-term Liabilities | 25K | 309K | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 26K | 310K | 231K | 169K | 103K | ||
| Minority Interest | 11K | 0 | -81K | -135K | 86K | ||
| Total Liabilities | 21.6M | 24.4M | 23.6M | 19.3M | 21.3M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 51K | 53K | 53K | 54K | 54K | ||
| Additional Paid-In Capital | 97.7M | 98.2M | 98.6M | 99.4M | 100M | ||
| Retained Earnings | -55.0M | -54.0M | -52.4M | -50.7M | -48.8M | ||
| Treasury Stock | -32.5M | -33.5M | -33.5M | -33.6M | -33.7M | ||
| Other Equity | 0 | 0 | 0 | -2K | -1K | ||
| Total Shareholder's Equity | 10.3M | 10.7M | 12.7M | 15.3M | 17.6M | ||
| ||||||