| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 76.7M | 18.5M | 35.5M | 22.0M | 40.1M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 1.98M | 52.2M | -11.9M | 10.4M | 11.6M | ||
| Change In Working Capital | -322M | 53.4M | -155M | 0 | 0 | ||
| Other Non Cash Operating Items | 163M | -31.7M | 77.8M | 0 | 0 | ||
| Cash From Operations | -80.5M | 92.4M | -53.6M | -5.83M | -54.2M | ||
| Capital Expenditures | -60.1M | -7.89M | -12.9M | -947K | -5.08M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -297M | -581M | -218M | 0 | 0 | ||
| Other Investing Activities | 241M | 213M | 567M | 0 | 0 | ||
| Cash from Investing | -55.7M | -368M | 349M | 129M | -102M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 775K | -99.9M | -17K | 0 | 0 | ||
| Net Borrowings | 36.3M | -45.0M | 32.5M | 0 | 0 | ||
| Other Financing Cash Flows | 6K | 35K | 0 | 0 | 0 | ||
| Cash From Financing | 37.1M | -145M | 32.4M | -51.5M | -17.4M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -99.2M | -421M | 328M | 71.6M | -174M | ||
| ||||||