| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 35.2M | 5.16M | 40.7M | 6.52M | 2.31M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 113M | 115M | 132M | 127M | 130M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 8.99M | 13.5M | 11.8M | 11.5M | 11.3M | ||
| Deferred Tax Assets | 24.9M | 30.5M | 27.7M | 26.9M | 26.4M | ||
| Other Current Assets | 5.28M | 3.81M | 7.09M | 8.77M | 5.62M | ||
| Total Current Assets | 188M | 168M | 219M | 181M | 176M | ||
| Property, Plant & Equipment | 111M | 111M | 113M | 115M | 118M | ||
| Goodwill & Intangibles | 591M | 553M | 583M | 582M | 580M | ||
| Other Long-term Assets | 16.6M | 50.8M | 8.08M | 8.52M | 7.06M | ||
| Total Long-Term Assets | 719M | 715M | 705M | 705M | 705M | ||
| Total Assets | 907M | 883M | 924M | 886M | 881M | ||
| Accounts Payable | 94.2M | 21.6M | 18.3M | 16.1M | 22.4M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 2.84M | 6.64M | 8.89M | 7.52M | 7.03M | ||
| Other Current Liabilities | 14.3M | 86.3M | 81.7M | 85.4M | 80.2M | ||
| Total Current Liabilities | 166M | 174M | 229M | 188M | 202M | ||
| Long Term Debt | 345M | 304M | 311M | 297M | 264M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 9.36M | 8.07M | 7.26M | 7.63M | 10.9M | ||
| Other Long-term Liabilities | 31.2M | 39.5M | 33.6M | 36.9M | 38.2M | ||
| Total Long-term Liabilities | 386M | 352M | 352M | 342M | 313M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 552M | 526M | 581M | 530M | 515M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 34K | 34K | 34K | 34K | 34K | ||
| Additional Paid-In Capital | 208M | 213M | 215M | 218M | 220M | ||
| Retained Earnings | 148M | 149M | 134M | 143M | 151M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -1.39M | -4.96M | -6.40M | -4.57M | -4.94M | ||
| Total Shareholder's Equity | 354M | 357M | 343M | 356M | 367M | ||
| ||||||