| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
|
| Net Income | 11.4M | 16.0M | 13.7M | -547M | -8.63M | ||
| Depreciation | 12.6M | 12.8M | 12.0M | 12.8M | 12.3M | ||
| Amortization | 20.4M | 20.3M | 22.0M | 20.8M | 20.3M | ||
| Deferred Taxes | 1.29M | 5.83M | 10.1M | -346M | -2.60M | ||
| Change In Working Capital | 16.9M | -13.6M | 17.9M | 12.5M | -5.07M | ||
| Other Non Cash Operating Items | -17.2M | -14.4M | -16.2M | 919M | -17.5M | ||
| Cash From Operations | 44.0M | 25.0M | 57.2M | 67.1M | -1.86M | ||
| Capital Expenditures | -7.19M | -10.9M | -8.58M | -8.72M | -3.69M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | -3.39M | 0 | ||
| Investments | 0 | -2.50M | 0 | 6.52M | 0 | ||
| Other Investing Activities | -4.30M | -6.92M | -8.58M | -12.7M | -3.69M | ||
| Cash from Investing | -4.30M | -9.41M | -8.58M | -9.61M | -3.69M | ||
| Dividends Paid | -6.57M | -6.57M | -6.57M | -6.58M | -6.58M | ||
| Sale / Purchase of Stock | 644K | 499K | 475K | -89.6M | 448K | ||
| Net Borrowings | -27.0M | -13.0M | -40.0M | 34.0M | 13.0M | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -32.9M | -19.1M | -46.1M | -62.2M | 6.86M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 6.77M | -3.54M | 2.56M | -4.71M | 1.30M | ||
| ||||||