| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 857K | 4.10M | 4.14M | 2.77M | 3.34M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 3.64M | 4.89M | 5.68M | 6.29M | 5.78M | ||
| Inventories | 1.55M | 2.78M | 2.79M | 3.29M | 4.04M | ||
| Pre-paid Expenses | 24K | 0 | 0 | 727K | 171K | ||
| Deferred Tax Assets | 0 | 679K | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 139K | 834K | 0 | 0 | ||
| Total Current Assets | 6.07M | 12.6M | 13.4M | 13.1M | 13.3M | ||
| Property, Plant & Equipment | 1.99M | 10.3M | 10.2M | 11.9M | 13.1M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 0 | 68K | 64K | 97K | 758K | ||
| Total Long-Term Assets | 1.99M | 10.3M | 10.2M | 12.0M | 13.9M | ||
| Total Assets | 8.06M | 22.9M | 23.7M | 25.1M | 27.2M | ||
| Accounts Payable | 3.12M | 2.74M | 3.03M | 3.55M | 3.41M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 220K | 1.35M | 1.68M | 1.05M | 4.13M | ||
| Other Current Liabilities | 12K | 596K | 1.28M | 1.05M | 1.33M | ||
| Total Current Liabilities | 3.35M | 5.32M | 5.99M | 5.66M | 8.87M | ||
| Long Term Debt | 1.28M | 11.5M | 11.4M | 13.1M | 10.9M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 179K | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 699K | 788K | 689K | 1.84M | ||
| Total Long-term Liabilities | 1.28M | 12.4M | 12.2M | 13.8M | 12.8M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 4.63M | 17.7M | 18.2M | 19.5M | 21.6M | ||
| Preferred Stock | 716K | 2K | 2K | 2K | 2K | ||
| Common Par | 39K | 43K | 44K | 45K | 45K | ||
| Additional Paid-In Capital | 16.3M | 17.7M | 17.9M | 18.1M | 18.2M | ||
| Retained Earnings | -13.6M | -12.6M | -12.5M | -12.5M | -12.6M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 7K | 0 | 0 | -1K | -1K | ||
| Total Shareholder's Equity | 3.43M | 5.17M | 5.48M | 5.63M | 5.57M | ||
| ||||||