| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 556K | 1.07M | 111K | -19K | -114K | ||
| Depreciation | -54K | 339K | -339K | 0 | 0 | ||
| Deferred Taxes | 0 | -1.18M | 1.18M | 0 | 0 | ||
| Cash From Operations | 587K | 1.32M | -2.52M | -577K | 59K | ||
| Capital Expenditures | -183K | -106K | 1.28M | -2.12M | -1.53M | ||
| Sale of Assets | 0 | 1K | -1K | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -183K | -1.26M | 2.43M | -1.86M | -1.53M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -293K | 3.18M | -3.76M | 1.07M | 2.03M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 111K | 3.25M | -3.85M | -1.36M | 563K | ||
| ||||||