| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 18.7M | 19.4M | 14.1M | 17.6M | 14.5M | ||
| Depreciation | 11.5M | 13.5M | 11.8M | 13.2M | 15.5M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 2.23M | 3.08M | -1.54M | 4.32M | 7.43M | ||
| Change In Working Capital | 8.24M | 10.1M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -2.90M | -6.03M | 0 | 0 | 0 | ||
| Cash From Operations | 37.8M | 40.0M | 31.5M | 13.7M | 26.3M | ||
| Capital Expenditures | -3.71M | -31.6M | -2.52M | -22.9M | -25.3M | ||
| Sale of Assets | 5K | 16K | 4.44M | 0 | -4.42M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 7.84M | 3.10M | 0 | 0 | 0 | ||
| Other Investing Activities | -3.65M | -24.7M | 0 | 0 | 0 | ||
| Cash from Investing | 4.20M | -21.6M | 3.76M | -13.9M | -27.7M | ||
| Dividends Paid | -1.92M | -3.81M | 0 | -1.81M | -1.81M | ||
| Sale / Purchase of Stock | 0 | -25.8M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -1.92M | -29.6M | -45.4M | -1.81M | -1.81M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 40.1M | -11.2M | -10.1M | -2.02M | -3.24M | ||
| ||||||