| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 13.4M | 0 | -2.48M | -2.62M | -37.1M | ||
| Depreciation | 3.87M | 0 | 4.90M | 5.30M | 5.62M | ||
| Amortization | -25.9M | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 1.89M | 0 | -120K | -5.64M | -12.3M | ||
| Change In Working Capital | -17.2M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 43.1M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 19.2M | 0 | 15.8M | 21.2M | 21.4M | ||
| Capital Expenditures | -10.0M | 0 | -11.8M | -13.4M | -8.36M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 33K | ||
| Acquisitions | -305K | 0 | 0 | 0 | -3.19M | ||
| Investments | -19K | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -10.2M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -10.5M | 0 | -11.8M | -13.4M | -11.4M | ||
| Dividends Paid | -3.38M | 0 | -936K | -375K | -374K | ||
| Sale / Purchase of Stock | 909K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 687K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -1.78M | 0 | -5.56M | -2.37M | -2.49M | ||
| Foreign Exchange Effect | -9K | 0 | -8K | 27K | 38K | ||
| Net Change in Cash | 6.93M | 0 | -1.58M | 5.46M | 7.55M | ||
| ||||||