| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -3.76M | -25.2M | 7.31M | 2.50M | 25.9M | ||
| Depreciation | 10.5M | 12.3M | 15.2M | 15.9M | 16.2M | ||
| Amortization | 2.09M | 3.58M | -7.36M | 0 | 0 | ||
| Deferred Taxes | 0 | 8.48M | 0 | 0 | 0 | ||
| Change In Working Capital | 9.69M | 2.50M | -17.1M | 0 | 0 | ||
| Other Non Cash Operating Items | 29.2M | 2.25M | -14.3M | 0 | 0 | ||
| Cash From Operations | 19.0M | -8.23M | -456K | 20.0M | 32.3M | ||
| Capital Expenditures | -22.9M | -14.6M | -3.61M | -5.65M | -8.07M | ||
| Sale of Assets | 496K | 100K | 8.00M | 17K | 6K | ||
| Acquisitions | 0 | -361K | 0 | 0 | 0 | ||
| Investments | 0 | 0 | -27.0M | 0 | 0 | ||
| Other Investing Activities | 11.4M | -13.8M | 20.2M | 0 | 0 | ||
| Cash from Investing | 11.9M | -14.1M | 3.71M | -5.17M | -4.36M | ||
| Dividends Paid | -138K | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 164M | 19.6M | -184M | 0 | 0 | ||
| Net Borrowings | -156M | -37.1M | -162M | 0 | 0 | ||
| Other Financing Cash Flows | -5.28M | -2.85M | 8.12M | 0 | 0 | ||
| Cash From Financing | 2.36M | -20.4M | 22.9M | -20.1M | -628K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 33.3M | -42.6M | 26.1M | -5.25M | 27.3M | ||
| ||||||