| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 12.8M | 39.7M | 11.3M | 10.5M | 11.1M | ||
| Depreciation | 4.03M | 3.71M | 3.47M | 3.44M | 4.04M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 168K | 1.44M | 87K | -341K | -1.12M | ||
| Change In Working Capital | -271K | -9.36M | -14.2M | 0 | 0 | ||
| Other Non Cash Operating Items | 4.64M | 7.09M | 4.56M | 0 | 0 | ||
| Cash From Operations | 21.4M | 16.5M | 5.21M | 21.4M | 17.1M | ||
| Capital Expenditures | -3.17M | -3.33M | -2.62M | -2.78M | -2.39M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -526K | -291K | -12.8M | -700K | -32.3M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -3.13M | -3.30M | -2.60M | 0 | 0 | ||
| Cash from Investing | -3.65M | -3.59M | -15.4M | -3.44M | -34.7M | ||
| Dividends Paid | -1.32M | 0 | -1.58M | 0 | -1.56M | ||
| Sale / Purchase of Stock | 360K | 241K | 2.12M | 0 | 0 | ||
| Net Borrowings | -11.0M | -6.98M | 3.00M | 0 | 0 | ||
| Other Financing Cash Flows | -4.58M | 332K | -1.44M | 0 | 0 | ||
| Cash From Financing | -16.6M | -6.41M | 2.10M | -12.9M | 14.8M | ||
| Foreign Exchange Effect | -45K | -540K | -97K | 57K | 254K | ||
| Net Change in Cash | 1.14M | 6.00M | -8.18M | 5.07M | -2.50M | ||
| ||||||