| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 14.0M | 5.28M | -18.9M | -15.8M | 4.41M | ||
| Depreciation | 2.71M | 2.48M | 2.66M | 2.92M | 2.78M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 491K | 6.49M | 27K | -3.75M | -2.50M | ||
| Change In Working Capital | 38.3M | 54.4M | 32.2M | 0 | 0 | ||
| Other Non Cash Operating Items | 5.45M | 5.42M | -22.0M | 0 | 0 | ||
| Cash From Operations | 61.0M | 74.1M | -113M | -18.9M | 12.1M | ||
| Capital Expenditures | -2.76M | -5.47M | -8.24M | -1.22M | -590K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -3.61M | -146K | -3.83M | -11.6M | 0 | ||
| Investments | 779K | -3.13M | 2.35M | 0 | 0 | ||
| Other Investing Activities | -3.25M | -5.26M | -9.01M | 0 | 0 | ||
| Cash from Investing | -6.08M | -8.53M | -13.3M | -12.8M | -1.23M | ||
| Dividends Paid | -2.14M | -2.13M | -2.50M | -2.34M | -2.23M | ||
| Sale / Purchase of Stock | -4.80M | -967K | 47.2M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -52K | -8.84M | 8.76M | 0 | 0 | ||
| Cash From Financing | -6.99M | -11.9M | -4.40M | -2.26M | -2.28M | ||
| Foreign Exchange Effect | -10.9M | -2.12M | -7.25M | 2.23M | 2.04M | ||
| Net Change in Cash | 36.9M | 51.5M | -138M | -31.7M | 10.7M | ||
| ||||||