| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Total Revenue | 154M | 186M | 139M | 144M | 162M | ||
| Cost of Revenue | 84.8M | 109M | 81.3M | 81.5M | 89.2M | ||
| Gross Profit | 68.8M | 77.1M | 57.3M | 62.4M | 72.9M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 50.3M | 53.5M | 38.9M | 39.3M | 48.2M | ||
| Amortization & Deprec | 3.62M | 3.53M | 3.58M | 3.88M | 4.05M | ||
| Other Expenses | -776K | -692K | -5.37M | 0 | 900K | ||
| Total Operating Expenses | 53.1M | 56.4M | 37.1M | 43.2M | 53.2M | ||
| Operating Income | 15.6M | 20.7M | 20.2M | 19.2M | 19.7M | ||
| Other Income | -22K | -117K | -105M | 442K | 361K | ||
| EBIT | 15.6M | 20.6M | -84.5M | 19.6M | 20.1M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 3.48M | 3.38M | 3.37M | 3.46M | 2.59M | ||
| Income Before Taxes | 12.1M | 17.2M | -87.9M | 16.2M | 17.5M | ||
| Income Taxes | 1.53M | 2.11M | 126K | 1.66M | 1.61M | ||
| Net Income from Continuing Ops | 10.6M | 15.1M | -88.0M | 14.5M | 15.9M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 10.6M | 15.1M | -88.0M | 14.5M | 15.9M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 10.6M | 15.1M | -88.0M | 14.5M | 15.9M | ||
| ||||||