| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 120M | 121M | 139M | 99.5M | 53.0M | ||
| Depreciation | 51.2M | 63.7M | 54.8M | 57.1M | 61.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 20.3M | 63.0M | 32.0M | 83.2M | 38.8M | ||
| Change In Working Capital | 1.75M | -69.3M | 31.0M | -31.0M | 0 | ||
| Other Non Cash Operating Items | -18.3M | -16.7M | -8.48M | 8.48M | 0 | ||
| Cash From Operations | 180M | 167M | 255M | 236M | 220M | ||
| Capital Expenditures | -187M | -197M | -250M | -276M | -213M | ||
| Sale of Assets | 2.41M | 16.8M | 1.41M | -1.41M | 6.71M | ||
| Acquisitions | -12.0M | -17K | 0 | 0 | -16K | ||
| Investments | -7.77M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -156M | -197M | -250M | 250M | 0 | ||
| Cash from Investing | -174M | -180M | -249M | -285M | -210M | ||
| Dividends Paid | -4.71M | -5.27M | -5.27M | -5.28M | -5.28M | ||
| Sale / Purchase of Stock | 5.98M | 270K | 300K | -300K | 0 | ||
| Net Borrowings | -18.3M | 40.0M | 15.6M | -15.6M | 0 | ||
| Other Financing Cash Flows | 18.7M | 52K | 17K | -17K | 0 | ||
| Cash From Financing | 1.71M | 35.1M | 10.6M | 37.5M | 5.16M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 8.28M | 22.5M | 16.5M | -11.6M | 15.3M | ||
| ||||||