| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 66.8M | 55.9M | 59.3M | 72.3M | 95.2M | ||
| Depreciation | 19.5M | 18.9M | -58.2M | 20.8M | 20.2M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 1.60M | 1.29M | 0 | 0 | 0 | ||
| Change In Working Capital | -55.0M | 102M | -5.60M | 0 | 0 | ||
| Other Non Cash Operating Items | 15.5M | 16.8M | -57.8M | 0 | 0 | ||
| Cash From Operations | 49.9M | 196M | -412M | 107M | 139M | ||
| Capital Expenditures | -14.7M | -12.8M | 38.0M | -15.5M | -10.0M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -2.35M | -103M | 115M | -12.7M | 39.2M | ||
| Investments | 0 | 0 | 35.9M | 0 | 0 | ||
| Other Investing Activities | -650K | 20.3M | 3.48M | 0 | 0 | ||
| Cash from Investing | -3.00M | -82.3M | 140M | -25.4M | -72.6M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -11.0M | -27.2M | 57.1M | 0 | 0 | ||
| Net Borrowings | -23.5M | -4.99M | 40.9M | 0 | 0 | ||
| Other Financing Cash Flows | 5.51M | 1.31M | -10.1M | 0 | 0 | ||
| Cash From Financing | -28.9M | -30.9M | 81.5M | 3.29M | -144M | ||
| Foreign Exchange Effect | -1.10M | -1.69M | 6.85M | 1.10M | 1.30M | ||
| Net Change in Cash | 16.9M | 81.2M | -183M | 85.7M | -76.3M | ||
| ||||||