| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Net Income | 41.4M | 29.1M | 33.3M | 48.6M | 37.9M | ||
| Depreciation | 17.5M | 17.9M | 18.3M | 18.9M | 19.1M | ||
| Amortization | 10.5M | 10.1M | 10.0M | 5.90M | 3.70M | ||
| Deferred Taxes | -15.5M | 19.0M | 4.60M | 4.30M | -600K | ||
| Change In Working Capital | 51.8M | -25.7M | -38.1M | -54.0M | 3.30M | ||
| Other Non Cash Operating Items | 300K | 2.60M | 2.50M | 2.10M | 2.30M | ||
| Cash From Operations | 107M | 52.4M | 29.7M | 38.2M | 67.3M | ||
| Capital Expenditures | -24.0M | -40.5M | -22.1M | -23.3M | -28.9M | ||
| Sale of Assets | 2.20M | 4.70M | 0 | 3.00M | 0 | ||
| Acquisitions | -15.3M | -300K | -1.50M | -7.50M | -12.6M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -23.9M | -40.5M | -22.1M | -23.3M | -29.0M | ||
| Cash from Investing | -37.0M | -36.1M | -23.6M | -27.8M | -41.6M | ||
| Dividends Paid | 0 | -5.70M | -5.80M | -5.10M | -5.60M | ||
| Sale / Purchase of Stock | -21.6M | -22.9M | -31.3M | -5.10M | 700K | ||
| Net Borrowings | -142M | -23.4M | 9.10M | 5.00M | -6.10M | ||
| Other Financing Cash Flows | 0 | -800K | 0 | 800K | -100K | ||
| Cash From Financing | -164M | -52.8M | -28.0M | -4.40M | -11.1M | ||
| Foreign Exchange Effect | 4.60M | 4.40M | 4.50M | 1.50M | -4.50M | ||
| Net Change in Cash | -89.3M | -32.1M | -17.4M | 7.50M | 10.1M | ||
| ||||||