| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 106M | 106M | 159M | 130M | 224M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 341M | 294M | 241M | 228M | 193M | ||
| Inventories | 2.49M | 2.59M | 0 | 0 | 0 | ||
| Pre-paid Expenses | 51.9M | 23.0M | 14.6M | 34.5M | 26.2M | ||
| Deferred Tax Assets | 20.1M | 17.4M | 17.6M | 16.5M | 18.8M | ||
| Other Current Assets | 18.4M | 16.7M | 20.7M | 32.2M | 17.4M | ||
| Total Current Assets | 540M | 460M | 452M | 441M | 479M | ||
| Property, Plant & Equipment | 2.43B | 2.09B | 2.08B | 2.02B | 1.98B | ||
| Goodwill & Intangibles | 941M | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 44.7M | 42.3M | 47.2M | 50.6M | 42.7M | ||
| Total Long-Term Assets | 3.42B | 2.13B | 2.12B | 2.07B | 2.02B | ||
| Total Assets | 3.96B | 2.59B | 2.57B | 2.51B | 2.50B | ||
| Accounts Payable | 111M | 99.8M | 80.6M | 68.7M | 68.5M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 45.7M | 22.6M | 9.00M | 28.3M | 23.8M | ||
| Other Current Liabilities | 57.9M | 68.9M | 92.6M | 87.5M | 70.0M | ||
| Total Current Liabilities | 306M | 275M | 264M | 256M | 255M | ||
| Long Term Debt | 1.14B | 1.04B | 1.02B | 960M | 943M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 455M | 330M | 333M | 315M | 278M | ||
| Other Long-term Liabilities | 27.1M | 35.5M | 36.3M | 29.0M | 27.4M | ||
| Total Long-term Liabilities | 1.62B | 1.41B | 1.39B | 1.30B | 1.25B | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 1.92B | 1.68B | 1.65B | 1.56B | 1.50B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 894K | 895K | 895K | 973K | 1.15M | ||
| Additional Paid-In Capital | 1.75B | 1.76B | 1.79B | 1.83B | 1.91B | ||
| Retained Earnings | 341M | -784M | -801M | -813M | -861M | ||
| Treasury Stock | -50.0M | -50.1M | -50.1M | -50.1M | -50.1M | ||
| Other Equity | -7.76M | -14.9M | -15.3M | -13.3M | -8.27M | ||
| Total Shareholder's Equity | 2.04B | 908M | 925M | 952M | 994M | ||
| ||||||