| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 33.0M | -1.12B | -4.94M | -12.0M | -48.3M | ||
| Depreciation | 50.3M | 51.8M | 48.8M | 51.1M | 51.8M | ||
| Amortization | -1.71M | 4.04M | -4.04M | 0 | 0 | ||
| Deferred Taxes | 6.06M | -124M | -7.53M | -17.5M | -39.5M | ||
| Change In Working Capital | -27.4M | 39.3M | 39.6M | 0 | 0 | ||
| Other Non Cash Operating Items | 3.57M | 1.29B | -1.30B | 0 | 0 | ||
| Cash From Operations | 63.7M | 137M | 78.0M | 10.4M | 32.7M | ||
| Capital Expenditures | -54.3M | 241M | -32.6M | -29.5M | -9.33M | ||
| Sale of Assets | 1.94M | -14.6M | 0 | 4.72M | 18.6M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -54.8M | -65.1M | 516M | 0 | 0 | ||
| Cash from Investing | -52.9M | -79.7M | -25.9M | -32.4M | 1.99M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 44.1M | 0 | 0 | ||
| Net Borrowings | -2.65M | -57.8M | -186M | 0 | 0 | ||
| Other Financing Cash Flows | -58K | 379K | 2.24M | 0 | 0 | ||
| Cash From Financing | -2.71M | -57.4M | 220K | -6.83M | 55.4M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 8.15M | 278K | 52.3M | -28.9M | 90.0M | ||
| ||||||