| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -1.76M | 232K | 395K | 155K | -467K | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -2.25M | 671K | 0 | 0 | 0 | ||
| Change In Working Capital | -2.91M | 3.36M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 9.39M | 170K | 0 | 0 | 0 | ||
| Cash From Operations | 2.47M | 4.44M | 1.62M | 891K | 1.07M | ||
| Capital Expenditures | -497K | -197K | -197K | -168K | -187K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 10.0M | 0 | 0 | 0 | 0 | ||
| Investments | -4.98M | -20.2M | 0 | 0 | 0 | ||
| Other Investing Activities | -14.1M | 13.0M | 0 | 0 | 0 | ||
| Cash from Investing | -9.04M | -7.21M | 12.8M | 24.5M | -4.80M | ||
| Dividends Paid | -194K | -188K | -205K | -203K | -203K | ||
| Sale / Purchase of Stock | -503K | -1.45M | 0 | 0 | 0 | ||
| Net Borrowings | -7.50M | -5.00M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 24.6M | 3.43M | 0 | 0 | 0 | ||
| Cash From Financing | 16.4M | -3.20M | -12.1M | -20.2M | -1.35M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 9.81M | -5.97M | 2.40M | 5.20M | -5.08M | ||
| ||||||