| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 6.33M | -20.5M | -9.35M | 1.03M | -32.4M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 1.59M | -209K | 3.68M | 0 | 0 | ||
| Other Non Cash Operating Items | 14.6M | 29.3M | -66.4M | 0 | 0 | ||
| Cash From Operations | 22.5M | 8.64M | -54.3M | 9.70M | 4.96M | ||
| Capital Expenditures | -22.3M | 3.22M | 76.4M | -4.79M | 7.29M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -17.9M | -12.6M | 115M | 0 | 0 | ||
| Cash from Investing | -17.9M | -12.6M | 110M | -6.73M | 6.13M | ||
| Dividends Paid | -14.0M | -900K | 22.3M | -9.88M | -7.36M | ||
| Sale / Purchase of Stock | 61.8M | 0 | -61.8M | 0 | 0 | ||
| Net Borrowings | -1.82M | -25.7M | -1.74M | 0 | 0 | ||
| Other Financing Cash Flows | -46.6M | 25.3M | -32.9M | 0 | 0 | ||
| Cash From Financing | -642K | -1.32M | -60.1M | -5.05M | -11.3M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 3.98M | -5.25M | -4.30M | -2.08M | -197K | ||
| ||||||