| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 31.6M | 64.8M | 67.5M | 68.4M | 64.4M | ||
| Depreciation | 45.7M | 39.7M | 38.2M | 41.2M | 45.6M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 4.93M | 42.1M | -14.5M | 4.53M | -14.7M | ||
| Change In Working Capital | 75.6M | -98.1M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 8.94M | 16.1M | 0 | 0 | 0 | ||
| Cash From Operations | 167M | 64.4M | 63.0M | 159M | 147M | ||
| Capital Expenditures | -37.8M | -35.0M | -27.6M | -31.4M | -33.9M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -80.9M | 0 | 1.10M | -62.1M | 303K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -36.3M | -32.4M | 0 | 0 | 0 | ||
| Cash from Investing | -117M | -32.4M | -25.0M | -92.7M | -33.1M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -162M | -10.7M | 0 | 0 | 0 | ||
| Net Borrowings | 384M | -118M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 6.44M | 2.19M | 0 | 0 | 0 | ||
| Cash From Financing | 228M | -126M | -15.5M | -25.0M | -35.5M | ||
| Foreign Exchange Effect | -11.7M | -16.1M | -2.36M | 11.6M | -415K | ||
| Net Change in Cash | 266M | -110M | 20.0M | 52.8M | 77.7M | ||
| ||||||