HPQ » Topics » Mercury Acquisition

These excerpts taken from the HPQ 10-K filed Dec 18, 2008.

Mercury Acquisition

        On November 2, 2006, HP completed its tender offer for Mercury Interactive Corporation ("Mercury"), a leading IT management software and services company, and acquired approximately 96% of Mercury common shares for cash consideration of $52 per share. On November 6, 2006, HP

109


Table of Contents


HEWLETT-PACKARD COMPANY AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

Note 6: Acquisitions (Continued)

acquired the remaining outstanding common shares, and Mercury became a wholly owned subsidiary of HP. This acquisition combined Mercury's application management, application delivery and IT governance capabilities with HP's broad portfolio of management solutions.

        The aggregate purchase price of approximately $4.9 billion consisted of cash paid for outstanding stock, the fair value of stock options assumed and direct transaction costs.

        Based on valuations prepared using estimates and assumptions provided by management, the purchase price allocation as of the date of acquisition has been allocated as follows:

 
  In millions  

Cash and short-term investments

  $ 830  

Other tangible assets

    541  

Notes payable

    (303 )

Other liabilities assumed. 

    (954 )
       
 

Total net assets

    114  

Amortizable intangible assets

    1,079  

Goodwill

    3,480  

IPR&D

    181  
       

Total purchase price. 

  $ 4,854  
       

        HP has included Mercury within the HP Software segment. The amortizable intangible assets are being amortized on a straight-line basis over their estimated useful lives as follows:

 
  In millions   Weighted-
average
useful life

Technology

  $ 592   4.2 years

Customer relationships

    243   7.0 years

Maintenance contracts

    239   6.8 years

Trademarks

    5   6.0 years
         

Total amortizable intangible assets

  $ 1,079   5.4 years
         

Mercury Acquisition





        On November 2, 2006, HP completed its tender offer for Mercury Interactive Corporation ("Mercury"), a leading IT management
software and services company, and acquired approximately 96% of Mercury common shares for cash consideration of $52 per share. On November 6, 2006, HP



109









HREF="#bg72001a_main_toc">Table of Contents





HEWLETT-PACKARD COMPANY AND SUBSIDIARIES



Notes to Consolidated Financial Statements (Continued)



Note 6: Acquisitions (Continued)



acquired
the remaining outstanding common shares, and Mercury became a wholly owned subsidiary of HP. This acquisition combined Mercury's application management, application delivery and IT governance
capabilities with HP's broad portfolio of management solutions.



        The
aggregate purchase price of approximately $4.9 billion consisted of cash paid for outstanding stock, the fair value of stock options assumed and direct transaction costs.



        Based
on valuations prepared using estimates and assumptions provided by management, the purchase price allocation as of the date of acquisition has been allocated as follows:






































































































 
 In millions  

Cash and short-term investments

 $830 

Other tangible assets

  541 

Notes payable

  (303)

Other liabilities assumed. 

  (954)
    
 

Total net assets

  114 

Amortizable intangible assets

  1,079 

Goodwill

  3,480 

IPR&D

  181 
    

Total purchase price. 

 $4,854 
    




        HP
has included Mercury within the HP Software segment. The amortizable intangible assets are being amortized on a straight-line basis over their estimated useful lives as
follows:











































































 
 In millions  Weighted-

average

useful life

Technology

 $592 4.2 years

Customer relationships

  243 7.0 years

Maintenance contracts

  239 6.8 years

Trademarks

  5 6.0 years
     

Total amortizable intangible assets

 $1,079 5.4 years
     





This excerpt taken from the HPQ 10-K filed Dec 18, 2007.

Mercury Acquisition

        On November 2, 2006, HP completed its tender offer for Mercury Interactive Corporation ("Mercury"), a leading IT management software and services company, and acquired approximately 96% of Mercury common shares for cash consideration of $52 per share. On November 6, 2006, HP acquired the remaining outstanding common shares, and Mercury became a wholly owned subsidiary of HP. This acquisition combines Mercury's application management, application delivery and IT governance capabilities with HP's broad portfolio of management solutions.

        The aggregate purchase price of approximately $4.9 billion consisted of cash paid for outstanding stock, vested in-the-money stock options and direct transaction costs. In addition, the purchase price

98



also included the estimated fair value of earned unvested stock options and out-of-the-money vested stock options assumed by HP.

        Based on valuations prepared using estimates and assumptions provided by management, the purchase price allocation as of the date of acquisition has been allocated as follows:

 
  In millions
 
Cash and short-term investments   $ 830  
Other tangible assets     541  
Notes payable     (303 )
Other liabilities assumed.     (954 )
   
 
  Total net assets     114  
Amortizable intangible assets     1,079  
Goodwill     3,480  
IPR&D     181  
   
 
Total purchase price.   $ 4,854  
   
 

        Note 8 contains information related to the cost of restructuring programs for Mercury employees, which was also included as part of other liabilities assumed.

        HP has included Mercury in the OpenView business within the HP Software segment. Goodwill, which represents the excess of the purchase price over the net tangible and intangible assets acquired, is not deductible for tax purposes. The amortizable intangible assets are being amortized over their estimated useful lives as follows:

 
  In millions
  Weighted-
average
useful life

Technology   $ 592   4.2 years
Customer relationships     243   7.0 years
Maintenance contracts     239   6.8 years
Trademarks     5   6.0 years
   
   
Total amortizable intangible assets   $ 1,079   5.4 years
   
   
This excerpt taken from the HPQ 10-Q filed Sep 7, 2007.

Mercury Acquisition

        On November 2, 2006, HP completed its tender offer for Mercury, a leading IT management software and services company, and acquired approximately 96% of Mercury common shares for cash consideration of $52 per share. On November 6, 2006, HP acquired the remaining outstanding common shares, and Mercury became a wholly owned subsidiary of HP. This acquisition combines Mercury's application management, application delivery and IT governance capabilities with HP's broad portfolio of management solutions.

        The aggregate purchase price of approximately $4.9 billion consisted of cash paid for outstanding stock, vested in-the-money stock options and direct transaction costs. In addition, the purchase price also included the estimated fair value of earned unvested stock options and out-of-the-money vested stock options assumed by HP.

        The preliminary purchase price allocation as of the date of acquisition is as follows:

 
  In millions
 
Cash and short-term investments   $ 830  
Other tangible assets     506  
Notes payable     (303 )
Other liabilities assumed.     (990 )
   
 
  Total net assets     43  
Amortizable intangible assets     1,079  
Goodwill     3,580  
IPR&D     181  
   
 
Total purchase price.   $ 4,883  
   
 

        Note 7 contains information related to the cost of restructuring programs for Mercury employees, which was also included as part of other liabilities assumed.

        The purchase price allocation was based on management's preliminary valuation and the estimates and assumptions used are subject to change. The primary areas of the purchase price allocation that are not yet finalized relate to restructuring costs, certain income tax-related balances, certain legal matters and residual goodwill.

        HP has included Mercury in the OpenView business within the HP Software segment. Goodwill, which represents the excess of the purchase price over the net tangible and intangible assets acquired,

13



is not deductible for tax purposes. The amortizable intangible assets are being amortized over their estimated useful lives as follows:

 
  In millions
  Weighted-
average
useful life

Technology   $ 592   4.2 years
Customer relationships     243   7.0 years
Maintenance contracts     239   6.8 years
Trademarks     5   6.0 years
   
   
Total amortizable intangible assets   $ 1,079   5.4 years
   
   
This excerpt taken from the HPQ 10-Q filed Jun 8, 2007.

Mercury Acquisition

        On November 2, 2006, HP completed its tender offer for Mercury, a leading IT management software and services company, and acquired approximately 96% of Mercury common shares for cash consideration of $52 per share. On November 6, 2006, HP acquired the remaining outstanding common shares, and Mercury became a wholly owned subsidiary of HP. This acquisition combines Mercury's application management, application delivery and IT governance capabilities with HP's broad portfolio of management solutions.

        The aggregate purchase price of approximately $4.9 billion consisted of cash paid for outstanding stock, vested in-the-money stock options and direct transaction costs. In addition, the purchase price also included the estimated fair value of earned unvested stock options and out-of-the-money vested stock options assumed by HP.

        The preliminary purchase price allocation as of the date of acquisition is as follows:

 
  In millions
 
Cash and short-term investments   $ 830  
Other tangible assets     508  
Notes payable     (303 )
Other liabilities assumed.     (995 )
   
 
  Total net assets     40  
Amortizable intangible assets     1,084  
Goodwill     3,578  
IPR&D     181  
   
 
Total purchase price.   $ 4,883  
   
 

        Note 7 contains information related to the cost of restructuring programs for Mercury employees, which was also included as part of other liabilities assumed.

        The purchase price allocation was based on management's preliminary valuation and the estimates and assumptions used are subject to change. The primary areas of the purchase price allocation that are not yet finalized relate to restructuring costs, certain income tax-related balances, certain legal matters and residual goodwill.

        HP has included Mercury in the OpenView business within the HP Software segment. Goodwill, which represents the excess of the purchase price over the net tangible and intangible assets acquired,

13



is not deductible for tax purposes. The amortizable intangible assets are being amortized over their estimated useful lives as follows:

 
  In millions
  Weighted-
average
useful life

Technology   $ 595   4.2 years
Customer relationships     244   7.0 years
Maintenance contracts     240   6.8 years
Trademarks     5   6.0 years
   
   
Total amortizable intangible assets   $ 1,084   5.4 years
   
   

        Based on further analysis completed during the second fiscal quarter of 2007, additional IPR&D expense of $14 million was recorded in HP's results of operations for the three months ended April 30, 2007, bringing the total IPR&D expense for the six months ended April 30, 2007 to $181 million.

This excerpt taken from the HPQ 10-Q filed Mar 9, 2007.

Mercury Acquisition

On November 2, 2006, HP completed its tender offer for Mercury, a leading IT management software and services company, and acquired approximately 96% of Mercury common shares for cash consideration of $52 per share. On November 6, 2006, HP acquired the remaining outstanding common shares, and Mercury became a wholly owned subsidiary of HP. This acquisition combines Mercury's application management, application delivery and IT governance capabilities with HP's broad portfolio of management solutions.

The aggregate purchase price of approximately $4.9 billion consisted of cash paid for outstanding stock, vested in-the-money stock options and direct transaction costs. In addition, the purchase price also included the estimated fair value of earned unvested stock options and out-of-the-money vested stock options assumed by HP.

This excerpt taken from the HPQ 10-K filed Dec 22, 2006.

Mercury Acquisition

        On November 2, 2006, HP completed its tender offer for Mercury Interactive Corporation ("Mercury"), a leading IT management software and services company, and acquired approximately 96% of Mercury shares for cash consideration of $52 per common share. On November 6, 2006, HP acquired the remaining outstanding shares, and Mercury became a wholly owned subsidiary of HP. The aggregate purchase price was approximately $4.8 billion, consisting of cash paid for outstanding stock, the value of vested employee stock options and estimated direct transaction costs. The acquisition will combine Mercury's application management, application delivery and IT governance capabilities with HP's broad portfolio of management solutions.

        The acquisition will be recorded using the purchase method of accounting, and, accordingly, the results of operations will be included in HP's consolidated results as of the acquisition date. The purchase price will be allocated to the tangible assets, liabilities and intangible assets acquired based on their estimated fair values. These fair values will be determined based on independent third-party valuations and management estimates which have not yet been completed. The excess purchase price over those fair values will be recorded as goodwill. The goodwill will not be deductible for tax purposes. The intangible assets consist primarily of developed and core technologies, customer relationships, maintenance agreements and IPR&D. The IPR&D will be expensed in the first quarter of fiscal year 2007. The remaining intangibles will be amortized over their estimated useful lives, currently estimated to range from three to seven years. Pro forma results of operations have not been presented as these results are not material to HP's consolidated results of operations.

        Management is currently assessing and formulating product roadmap decisions and integration plans which may result in additional costs, including asset impairments and costs to terminate or relocate employees. Exit costs related to Mercury activities and employees will be accrued by HP as a liability in conjunction with recording the purchase of Mercury, which will result in an increase to

96



goodwill. In addition, HP will incur charges related to payments to Mercury executive officers and key employees under a retention plan adopted in connection with the acquisition, as well as costs related to integration efforts.

Wikinvest © 2006, 2007, 2008, 2009, 2010, 2011, 2012. Use of this site is subject to express Terms of Service, Privacy Policy, and Disclaimer. By continuing past this page, you agree to abide by these terms. Any information provided by Wikinvest, including but not limited to company data, competitors, business analysis, market share, sales revenues and other operating metrics, earnings call analysis, conference call transcripts, industry information, or price targets should not be construed as research, trading tips or recommendations, or investment advice and is provided with no warrants as to its accuracy. Stock market data, including US and International equity symbols, stock quotes, share prices, earnings ratios, and other fundamental data is provided by data partners. Stock market quotes delayed at least 15 minutes for NASDAQ, 20 mins for NYSE and AMEX. Market data by Xignite. See data providers for more details. Company names, products, services and branding cited herein may be trademarks or registered trademarks of their respective owners. The use of trademarks or service marks of another is not a representation that the other is affiliated with, sponsors, is sponsored by, endorses, or is endorsed by Wikinvest.
Powered by MediaWiki