| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 2.03B | 2.11B | 1.85B | 1.72B | 1.64B | ||
| Depreciation | 759M | 1.09B | 1.21B | 1.15B | 1.18B | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 177M | -128M | -63.0M | 115M | 220M | ||
| Change In Working Capital | 196M | -343M | -2.37B | 0 | 0 | ||
| Other Non Cash Operating Items | 204M | 547M | 492M | 0 | 0 | ||
| Cash From Operations | 3.36B | 3.28B | 1.13B | 4.96B | 3.86B | ||
| Capital Expenditures | -651M | -1.02B | -828M | -830M | -1.09B | ||
| Sale of Assets | 78.0M | 154M | 152M | 98.0M | 151M | ||
| Acquisitions | -213M | -9.77B | -345M | -3.00M | 0 | ||
| Investments | -8.00M | -92.0M | 0 | 0 | 0 | ||
| Other Investing Activities | -630M | -956M | -782M | 0 | 0 | ||
| Cash from Investing | -773M | -10.7B | -975M | -733M | -990M | ||
| Dividends Paid | -197M | -196M | -193M | -192M | -191M | ||
| Sale / Purchase of Stock | -1.12B | -1.44B | -939M | 0 | 0 | ||
| Net Borrowings | 1.87B | 4.31B | 2.00B | 0 | 0 | ||
| Other Financing Cash Flows | 50.0M | 80.0M | 13.0M | 0 | 0 | ||
| Cash From Financing | 602M | 2.76B | 885M | -2.57B | -2.20B | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 3.19B | -4.63B | 1.04B | 1.66B | 670M | ||
| ||||||