| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 20.0M | 27.8M | 23.3M | 16.5M | 10.2M | ||
| Depreciation | 10.8M | 10.7M | 10.9M | 11.6M | 12.0M | ||
| Amortization | 400K | 500K | 500K | 0 | 0 | ||
| Deferred Taxes | 7.80M | -10.8M | 6.80M | 5.30M | 3.10M | ||
| Change In Working Capital | 5.20M | 25.7M | -43.3M | 0 | 0 | ||
| Other Non Cash Operating Items | -8.30M | 1.10M | 4.80M | 0 | 0 | ||
| Cash From Operations | 48.9M | 55.5M | 3.10M | 66.8M | 70.1M | ||
| Capital Expenditures | -32.4M | -58.7M | -28.1M | -19.8M | -34.2M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 22.3M | -22.3M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -39.6M | -29.2M | -28.1M | 0 | 0 | ||
| Cash from Investing | -17.3M | -51.5M | -28.1M | -19.8M | -40.2M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 1.20M | 0 | 0 | 0 | ||
| Net Borrowings | -300K | -200K | 4.10M | 0 | 0 | ||
| Other Financing Cash Flows | -400K | -1.40M | -700K | 0 | 0 | ||
| Cash From Financing | -700K | -400K | 3.40M | -5.30M | -11.9M | ||
| Foreign Exchange Effect | -1.50M | -1.40M | -2.30M | 3.90M | 4.10M | ||
| Net Change in Cash | 29.4M | 2.20M | -23.9M | 45.6M | 22.1M | ||
| ||||||