| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2006 |
30-JUN 2006 |
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
|
| Net Income | 5.29M | 18.2M | 2.28M | 7.11M | 9.07M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -8.73M | 7.19M | -536K | 7.92M | -7.33M | ||
| Other Non Cash Operating Items | 10.7M | 5.23M | 13.6M | 14.3M | 15.1M | ||
| Cash From Operations | 7.24M | 30.6M | 15.3M | 29.3M | 16.8M | ||
| Capital Expenditures | -251M | -4.61M | -48.4M | -13.5M | -42.4M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 3.77M | -2.00M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -246M | 1.22M | -46.6M | -20.5M | -45.1M | ||
| Cash from Investing | -246M | 1.22M | -46.6M | -16.7M | -47.1M | ||
| Dividends Paid | -8.83M | -11.1M | -12.3M | -12.9M | -14.8M | ||
| Sale / Purchase of Stock | 94.3M | 82K | 531K | -656K | -218K | ||
| Net Borrowings | 122M | -127M | 148M | 8.49M | 42.1M | ||
| Other Financing Cash Flows | -625K | 144M | -145M | -385K | -287K | ||
| Cash From Financing | 207M | 5.85M | -9.19M | -5.48M | 26.8M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -31.8M | 37.7M | -40.5M | 7.14M | -3.49M | ||
| ||||||