| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -3.66M | 4.39M | 1.36M | -8.33M | 1.68M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 20.3M | 228K | 681K | -4.45M | 3.69M | ||
| Change In Working Capital | -20.2M | -7.56M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.24M | -808K | 0 | 0 | 0 | ||
| Cash From Operations | -2.35M | -3.75M | 10.7M | -7.89M | 12.0M | ||
| Capital Expenditures | -24K | -39K | -285K | -608K | -482K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -12.2M | -4.90M | 0 | 0 | 0 | ||
| Other Investing Activities | -5.11M | 10.0M | 0 | 0 | 0 | ||
| Cash from Investing | -17.3M | 5.13M | 28.2M | -497M | 240M | ||
| Dividends Paid | -2.58M | -2.58M | -2.58M | -2.58M | -2.58M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -2.58M | -2.58M | -2.58M | -2.58M | -2.58M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -22.2M | -1.20M | 36.3M | -507M | 250M | ||
| ||||||