| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
|
| Net Income | 46.0M | 33.4M | 37.7M | 17.7M | -13.2M | ||
| Depreciation | 1.47M | 2.94M | 3.07M | 3.10M | 3.21M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -13.9M | -2.17M | -989K | 1.83M | -11.0M | ||
| Change In Working Capital | 3.25M | 2.70M | -17.2M | -115M | 0 | ||
| Other Non Cash Operating Items | 4.46M | 6.35M | 6.68M | 4.65M | 0 | ||
| Cash From Operations | 41.2M | 44.0M | 29.3M | -87.3M | 150M | ||
| Capital Expenditures | 14.4M | -2.26M | -3.04M | -2.83M | -9.36M | ||
| Sale of Assets | 3K | 264K | 0 | 0 | -232K | ||
| Acquisitions | -36K | -20K | 20K | 0 | -673K | ||
| Investments | -33.2M | -27.1M | -6.29M | -18.2M | 0 | ||
| Other Investing Activities | 26.7M | 18.7M | 8.35M | 17.1M | 0 | ||
| Cash from Investing | -6.51M | -8.07M | 2.07M | -1.10M | -14.7M | ||
| Dividends Paid | -39.7M | 0 | -66.8M | 0 | 0 | ||
| Sale / Purchase of Stock | -16.1M | -5.28M | -96K | -90K | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -3.51M | 0 | 89K | 0 | 0 | ||
| Cash From Financing | -59.3M | -5.28M | -66.8M | -90K | -2.16M | ||
| Foreign Exchange Effect | 81K | 444K | -1K | -264K | -145K | ||
| Net Change in Cash | -24.5M | 31.1M | -35.4M | -88.7M | 134M | ||
| ||||||