| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2005 |
31-MAR 2006 |
30-JUN 2006 |
30-SEP 2006 |
31-DEC 2006 |
|
| Cash & Equivalents | 62K | 60K | 6.08M | 7.88M | 108K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 16.4M | 38.4M | 52.6M | 23.5M | 11.6M | ||
| Inventories | 185M | 204M | 162M | 145M | 147M | ||
| Pre-paid Expenses | 2.67M | 3.41M | 2.31M | 1.50M | 1.66M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 484K | 484K | 0 | 28.0M | 32.7M | ||
| Total Current Assets | 204M | 246M | 223M | 206M | 193M | ||
| Property, Plant & Equipment | 122M | 121M | 113M | 84.8M | 85.5M | ||
| Goodwill & Intangibles | 43.9M | 43.9M | 43.9M | 38.8M | 38.8M | ||
| Other Long-term Assets | 6.21M | 5.99M | 5.61M | 5.13M | 16.7M | ||
| Total Long-Term Assets | 184M | 182M | 174M | 142M | 147M | ||
| Total Assets | 388M | 428M | 397M | 349M | 340M | ||
| Accounts Payable | 12.6M | 26.5M | 19.9M | 16.4M | 15.1M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 3.13M | ||
| Other Current Liabilities | 76.2M | 101M | 62.5M | 46.3M | 91.7M | ||
| Total Current Liabilities | 109M | 154M | 110M | 89.0M | 124M | ||
| Long Term Debt | 175M | 175M | 175M | 175M | 175M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 45.3M | 45.2M | 58.8M | 58.2M | 32.1M | ||
| Total Long-term Liabilities | 220M | 220M | 234M | 233M | 207M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 330M | 374M | 344M | 322M | 331M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 221K | 221K | 221K | 221K | 221K | ||
| Additional Paid-In Capital | 129M | 129M | 129M | 129M | 129M | ||
| Retained Earnings | -70.6M | -75.0M | -75.8M | -102M | -120M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 58.4M | 54.0M | 53.2M | 26.6M | 9.24M | ||
| ||||||