| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -167M | -4.09B | -4.03B | -941M | -565M | ||
| Depreciation | 1.12B | 1.75B | 823M | 1.13B | 1.37B | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 4.09B | 0 | 0 | ||
| Change In Working Capital | -51.0M | -1.32B | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 976M | 2.67B | 0 | 0 | 0 | ||
| Cash From Operations | 1.89B | -977M | 4.26B | -133M | 3.85B | ||
| Capital Expenditures | -1.53B | -2.11B | 1.26B | -1.48B | -1.47B | ||
| Sale of Assets | 0 | 0 | 471M | 0 | 0 | ||
| Acquisitions | 0 | 49.7M | -49.7M | 0 | 0 | ||
| Investments | 1.36B | -804M | 0 | 0 | 0 | ||
| Other Investing Activities | -2.28B | -1.07B | 0 | 0 | 0 | ||
| Cash from Investing | -923M | -1.82B | -1.41B | -1.57B | -1.29B | ||
| Dividends Paid | 111M | -386M | -6.10M | -1.28M | -212K | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -1.14B | 3.96B | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -142M | 126M | 0 | 0 | 0 | ||
| Cash From Financing | -1.17B | 3.70B | -182M | -838M | -2.13B | ||
| Foreign Exchange Effect | -21.0M | -433M | -19.3M | 52.2M | -69.8M | ||
| Net Change in Cash | -227M | 470M | 2.65B | -2.49B | 360M | ||
| ||||||